W251N9018 Crestwood DRIVELisbonWI53089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lisbon at W251N9018 Crestwood DRIVE, Lisbon, WI, 53089 offers a 11.4% rental yield on a $407,500 purchase with $3,871/mo rent. Total monthly income registers $3,871/mo, and a $1,995/mo payment leaves $1,136/mo available for distribution. Annual cash flow reaches $13,629/yr on $135,086 to close, and return on cash invested stands at 30% in year one. Equity gained on principal adds $2,630/yr while 5% annual appreciation supports $112,585 over five years. Portfolio math shows five-year ROI at 157.63% and total cumulative return in cash at $212,935. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,871/mo property income against a $1,995/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53089, Sussex, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,283 (100%) |
| Owner Occupied HU | 6,475 (78.2%) |
| Renter Occupied HU | 1,629 (19.7%) |
| Vacant Housing Units | 179 ( 2.2%) |
| Median Home Value | $433,790 |
| Average Home Value | $462,853 |
Housing Distribution
Address Breakdown
Residential
8,515
Single Family
7,907
Multi-Family
608
Businesses
483
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katrina Hanson • Hanson & Co. Real Estate
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1913133
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.