w1976 County Road NLyndon StationWI53944
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at w1976 County Road N, Lyndon Station, WI, 53944 in Lyndon Station is straightforward: $139,000 in, $1,387/mo in rent, $454/mo out after debt service. The 11.98% gross yield and 2.22 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $38,403 by year five. With $1,280/yr in principal equity, the total cumulative return is projected at $82,292.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12% | 6.2% |
| Monthly Cash Flow | $454 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,387 |
| Total Monthly Debt Service | $878 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53944, Lyndon Station, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,277 (100%) |
| Owner Occupied HU | 825 (64.6%) |
| Renter Occupied HU | 181 (14.2%) |
| Vacant Housing Units | 271 (21.2%) |
| Median Home Value | $277,500 |
| Average Home Value | $316,506 |
Housing Distribution
Address Breakdown
Residential
973
Single Family
955
Multi-Family
18
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53944, Lyndon Station, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,277 (100%) |
| Owner Occupied HU | 825 (64.6%) |
| Renter Occupied HU | 181 (14.2%) |
| Vacant Housing Units | 271 (21.2%) |
| Median Home Value | $277,500 |
| Average Home Value | $316,506 |
Housing Distribution
Address Breakdown
Residential
973
Single Family
955
Multi-Family
18
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vikki Triggs • Cold Water Realty
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1991330
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.