W1651 Ray Rd, De Pere, WI, 54115 | $1,068/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3474 sft

1931 Holmgren Way #501, Green Bay, WI, 54304

3 Bed
3 Bath
3167 sft

3231 NORTHRIDGE COURT, Green Bay, WI, 54313

3 Bed
4 Bath
3407 sft

658 MAJESTIC OAK COURT, De Pere, WI, 54115

4 Bed
4 Bath
4388 sft

2711 Prairie Garden Trl, Green Bay, WI, 54313

Nearby investment properties with comparable prices

3 Bed
2 Bath
1852 sft

Mercer Plan, Winding Creek, Neenah, WI, 54956

5 Bed
4 Bath
2901 sft

2592 Chambers Xing, Green Bay, WI, 54313

5 Bed
4 Bath
3830 sft

6050 North FRENCH ROAD, Appleton, WI, 54913

2 Bed
2 Bath
2148 sft

2560 E Baldeagle Dr, Appleton, WI, 54913

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in De Pere at W1651 Ray Rd, De Pere, WI, 54115 offers a 9.99% rental yield on a $660,000 purchase with $5,497/mo rent. Total monthly income registers $5,497/mo, and a $3,230/mo payment leaves $1,068/mo available for distribution. Annual cash flow reaches $12,816/yr on $217,140 to close, and return on cash invested stands at 25.96% in year one. Equity gained on principal adds $4,259/yr while 5% annual appreciation supports $182,346 over five years. Portfolio math shows five-year ROI at 135.95% and total cumulative return in cash at $295,209. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,497/mo property income against a $3,230/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2004

3.10 Acres lot

$N/A/sqft

No HOA