W16301 Blue Heron LnAthelstaneWI54104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Athelstane at W16301 Blue Heron Ln, Athelstane, WI, 54104 generates $1,438/mo in rent and, after a $709/mo payment, leaves $466/mo in cash flow. Total monthly income is $1,438/mo, and annual cash flow is $5,589/yr on $48,034 invested. Return on cash invested sits at 31.54% in year one, and rental yield is 11.91% on a $144,900 entry. Equity gained on principal adds $935/yr, while 5% annual appreciation builds toward $40,033 over five years. Five-year ROI reaches 165.91% and total cumulative return in cash sums $79,693. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,438/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
5.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54104, Athelstane, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,281 (100%) |
| Owner Occupied HU | 543 (23.8%) |
| Renter Occupied HU | 79 ( 3.5%) |
| Vacant Housing Units | 1,659 (72.7%) |
| Median Home Value | $213,608 |
| Average Home Value | $269,208 |
Housing Distribution
Address Breakdown
Residential
626
Single Family
626
Multi-Family
0
Businesses
20
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: APRIL BALISTRERI • SYMES REALTY LLC
Mls Name: GNMLS
Mls ID: #214876