W162N9761 Mayflower DRIVEGermantownWI53022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Germantown at W162N9761 Mayflower DRIVE, Germantown, WI, 53022 offers a 9.72% rental yield on a $299,900 purchase with $2,429/mo rent. Total monthly income registers $2,429/mo, and a $1,468/mo payment leaves $416/mo available for distribution. Annual cash flow reaches $4,994/yr on $99,417 to close, and return on cash invested stands at 24.93% in year one. Equity gained on principal adds $1,935/yr while 5% annual appreciation supports $82,857 over five years. Portfolio math shows five-year ROI at 130.5% and total cumulative return in cash at $129,736. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,429/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53022, Germantown, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,761 (100%) |
| Owner Occupied HU | 6,384 (72.9%) |
| Renter Occupied HU | 2,087 (23.8%) |
| Vacant Housing Units | 290 ( 3.3%) |
| Median Home Value | $413,473 |
| Average Home Value | $443,112 |
Housing Distribution
Address Breakdown
Residential
8,503
Single Family
7,647
Multi-Family
856
Businesses
879
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shellee Vue • Homestead Realty, Inc
Mls Name: WIREX MLS
Mls ID: #1940443