W16121 State Hwy 54MelroseWI54642
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Melrose at W16121 State Hwy 54, Melrose, WI, 54642 offers a 9.6% rental yield on a $107,000 purchase with $856/mo rent. Total monthly income registers $856/mo, and a $524/mo payment leaves $138/mo available for distribution. Annual cash flow reaches $1,651/yr on $35,471 to close, and return on cash invested stands at 24.56% in year one. Equity gained on principal adds $690/yr while 5% annual appreciation supports $29,562 over five years. Portfolio math shows five-year ROI at 128.54% and total cumulative return in cash at $45,594. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $856/mo property income against a $524/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1500
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54642, Melrose, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 862 (100%) |
| Owner Occupied HU | 624 (72.4%) |
| Renter Occupied HU | 160 (18.6%) |
| Vacant Housing Units | 78 ( 9.0%) |
| Median Home Value | $277,344 |
| Average Home Value | $351,470 |
Housing Distribution
Address Breakdown
Residential
845
Single Family
821
Multi-Family
24
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
