W156N10303 Pilgrim ROAD, Germantown, WI, 53022 | $583/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1824 sft

3272 South Pennsylvania AVENUE, Milwaukee, WI, 53207

4 Bed
3 Bath
2561 sft

W130N6462 Crestwood DRIVE, Menomonee falls, WI, 53051

4 Bed
3 Bath
2450 sft

S29W29918 South Bethesda CIRCLE, Waukesha, WI, 53188

4 Bed
2 Bath
1553 sft

3634 South 88th STREET, Milwaukee, WI, 53228

Nearby investment properties with comparable prices

2 Bed
3 Bath
2099 sft

N96W14141 Knollcrest Cir, Germantown, WI, 53022

4 Bed
2 Bath
1882 sft

2944 North Cambridge AVENUE, Milwaukee, WI, 53211

$ 382,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

752-754 Imperial Ct, West Bend, WI, 53095

3 Bed
3 Bath
1836 sft

506 Hargrove STREET, West Bend, WI, 53095

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Germantown at W156N10303 Pilgrim ROAD, Germantown, WI, 53022 offers a 9.61% rental yield on a $448,900 purchase with $3,595/mo rent. Total monthly income registers $3,595/mo, and a $2,197/mo payment leaves $583/mo available for distribution. Annual cash flow reaches $6,990/yr on $148,810 to close, and return on cash invested stands at 24.61% in year one. Equity gained on principal adds $2,897/yr while 5% annual appreciation supports $124,023 over five years. Portfolio math shows five-year ROI at 128.72% and total cumulative return in cash at $191,552. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,595/mo property income against a $2,197/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1991

0.76 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53022, Germantown, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,761 (100%)
Owner Occupied HU	6,384 (72.9%)
Renter Occupied HU	2,087 (23.8%)
Vacant Housing Units	290 ( 3.3%)
Median Home Value	$413,473
Average Home Value	$443,112