W1254 Proverbs PassAlbanyWI53502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Albany at W1254 Proverbs Pass, Albany, WI, 53502 priced at $535,000 converts $3,911/mo rent into $320/mo cash flow after a $2,619/mo obligation. Total monthly income equals $3,911/mo, and annual cash flow totals $3,841/yr on $176,015 invested. Return on cash invested prints 22.24% in year one, and rental yield reads 8.77% against a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,811 by year five. Five-year ROI reaches 116.04% and total cumulative return in cash sums $204,244. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,911/mo property income covering a $2,619/mo payment, not borrower’s personal income.
Single Family
Built in 2005
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53502, Albany, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,165 (100%) |
| Owner Occupied HU | 845 (72.5%) |
| Renter Occupied HU | 262 (22.5%) |
| Vacant Housing Units | 58 ( 5.0%) |
| Median Home Value | $280,357 |
| Average Home Value | $346,453 |
Housing Distribution
Address Breakdown
Residential
996
Single Family
954
Multi-Family
42
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
