W10765 East Harmony DriveLodiWI53555
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lodi at W10765 East Harmony Drive, Lodi, WI, 53555 generates $2,490/mo in rent and, after a $1,590/mo payment, leaves $310/mo in cash flow. Total monthly income is $2,490/mo, and annual cash flow is $3,717/yr on $107,704 invested. Return on cash invested sits at 23.36% in year one, and rental yield is 9.2% on a $324,900 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,764 over five years. Five-year ROI reaches 122.03% and total cumulative return in cash sums $131,429. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,490/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53555, Lodi, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,218 (100%) |
| Owner Occupied HU | 2,962 (70.2%) |
| Renter Occupied HU | 645 (15.3%) |
| Vacant Housing Units | 611 (14.5%) |
| Median Home Value | $395,172 |
| Average Home Value | $451,331 |
Housing Distribution
Address Breakdown
Residential
3,818
Single Family
3,673
Multi-Family
145
Businesses
240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices