W1072 Hilltop ROAD, Rubicon, WI, 53078 | 5.57% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1227 sft

807 East Division STREET, Watertown, WI, 53094

3 Bed
1 Bath
1120 sft

711 Highland AVENUE, Watertown, WI, 53098

4 Bed
1 Bath
1406 sft

703 Fifth STREET, Lomira, WI, 53048

3 Bed
2 Bath
2029 sft

14 Valley STREET, Mayville, WI, 53050

Nearby investment properties with comparable prices

4 Bed
3 Bath
2289 sft

The Sheridan Plan, Rock River Ridge, Watertown, WI, 53094

3 Bed
3 Bath
1675 sft

The Mitchell Plan, Olde Highlander, Oconomowoc, WI, 53066

3 Bed
2 Bath
1683 sft

924 Duke STREET, Brownsville, WI, 53006

3 Bed
2 Bath
1808 sft

131 Cedar COURT, Watertown, WI, 53094

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,251/mo, and a $2,374/mo payment. Purchase price stands at $485,000, and rental yield measures 5.57% with $2,251/mo rent. Return on cash invested shows 12.41% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 63.33% and total cumulative return in cash records $101,822. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,251/mo property income covering a $2,374/mo payment rather than investor’s personal income.

Single Family

Built in 1991

0.45 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53078, Rubicon, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	709 (100%)
Owner Occupied HU	598 (84.3%)
Renter Occupied HU	87 (12.3%)
Vacant Housing Units	24 ( 3.4%)
Median Home Value	$447,525
Average Home Value	$564,791