W1060 Marietta AveIxoniaWI53036
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at W1060 Marietta Ave, Ixonia, WI, 53036 in Ixonia. Priced at $169,500, it generates $1,670/mo in gross rent and $533/mo in net monthly cash flow, a 11.83% yield that comfortably supports the 2.19 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,394. Five-year appreciation: $46,830. Equity from principal paydown: $1,561/yr. Total projected cumulative return: $98,979.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 6.2% |
| Monthly Cash Flow | $533 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,670 |
| Total Monthly Debt Service | $1,070 |
| DSCR Ratio | 1.56x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53036, Ixonia, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,375 (100%) |
| Owner Occupied HU | 1,095 (79.6%) |
| Renter Occupied HU | 228 (16.6%) |
| Vacant Housing Units | 52 ( 3.8%) |
| Median Home Value | $378,171 |
| Average Home Value | $417,600 |
Housing Distribution
Address Breakdown
Residential
1,341
Single Family
1,271
Multi-Family
70
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53036, Ixonia, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,375 (100%) |
| Owner Occupied HU | 1,095 (79.6%) |
| Renter Occupied HU | 228 (16.6%) |
| Vacant Housing Units | 52 ( 3.8%) |
| Median Home Value | $378,171 |
| Average Home Value | $417,600 |
Housing Distribution
Address Breakdown
Residential
1,341
Single Family
1,271
Multi-Family
70
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices