W1031 Kelly DRIVERubiconWI53078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rubicon at W1031 Kelly DRIVE, Rubicon, WI, 53078 earns from $3,160/mo rent with a $2,349/mo payment. Total monthly income totals $3,160/mo. ROI tracks 19.45% on current figures, and rental yield reads 7.9% at a $480,000 purchase. Equity gained on principal adds $3,097/yr, and 5% annual appreciation supports $132,615 over five years. Five-year ROI reaches 101.05% and total cumulative return in cash sums $160,793. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,160/mo property income instead of your personal income.
Single Family
Built in 1994
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53078, Rubicon, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 709 (100%) |
| Owner Occupied HU | 598 (84.3%) |
| Renter Occupied HU | 87 (12.3%) |
| Vacant Housing Units | 24 ( 3.4%) |
| Median Home Value | $447,525 |
| Average Home Value | $564,791 |
Housing Distribution
Address Breakdown
Residential
728
Single Family
728
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
