W1020 Narcissus ROAD, Genoa City, WI, 53128 | $934/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
960 sft

405 1st STREET, Walworth, WI, 53184

3 Bed
1 Bath
1632 sft

496 Alice STREET, Burlington, WI, 53105

2 Bed
1 Bath
1350 sft

N9181 Ash STREET, East Troy, WI, 53120

Investment Property+ 1 more

4 Bed
4 Bath
2512 sft

407 Patricia STREET #409, Elkhorn, WI, 53121

Nearby investment properties with comparable prices

2 Bed
2 Bath
1092 sft

126 Cora Ave APT E, Fox Lake, IL, 60020

2 Bed
1 Bath
602 sft

1606 Turnbull Dr, Round Lake Beach, IL, 60073

2 Bed
1 Bath
1150 sft

5003 Parkview Dr, Mccullom Lake, IL, 60050

2 Bed
2 Bath
792 sft

1505 S Shore Dr, Delavan, WI, 53115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Genoa City at W1020 Narcissus ROAD, Genoa City, WI, 53128 offers a 12.78% rental yield on a $237,000 purchase with $2,525/mo rent. Total monthly income registers $2,525/mo, and a $1,160/mo payment leaves $934/mo available for distribution. Annual cash flow reaches $11,213/yr on $78,566 to close, and return on cash invested stands at 34.18% in year one. Equity gained on principal adds $1,529/yr while 5% annual appreciation supports $65,479 over five years. Portfolio math shows five-year ROI at 180.09% and total cumulative return in cash at $141,488. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,525/mo property income against a $1,160/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1976

0.64 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53128, Genoa City, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,241 (100%)
Owner Occupied HU	2,926 (69.0%)
Renter Occupied HU	614 (14.5%)
Vacant Housing Units	701 (16.5%)
Median Home Value	$287,603
Average Home Value	$337,323