W1019 Narcissus ROADGenoa CityWI53128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Genoa City at W1019 Narcissus ROAD, Genoa City, WI, 53128 offers a 9.7% rental yield on a $250,000 purchase with $2,021/mo rent. Total monthly income registers $2,021/mo, and a $1,224/mo payment leaves $343/mo available for distribution. Annual cash flow reaches $4,114/yr on $82,875 to close, and return on cash invested stands at 24.87% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 130.15% and total cumulative return in cash at $107,866. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,021/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1945
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53128, Genoa City, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,241 (100%) |
| Owner Occupied HU | 2,926 (69.0%) |
| Renter Occupied HU | 614 (14.5%) |
| Vacant Housing Units | 701 (16.5%) |
| Median Home Value | $287,603 |
| Average Home Value | $337,323 |
Housing Distribution
Address Breakdown
Residential
3,066
Single Family
3,066
Multi-Family
0
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cobian & Co Group* • Compass Wisconsin-Lake Geneva
Mls Name: WIREX MLS
Mls ID: #1945552