W1018 Larkspur ROADGenoa CityWI53128
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at W1018 Larkspur ROAD, Genoa City, WI, 53128 in Genoa City speaks for itself: 11.03% gross on a $385,000 price, generating $3,539/mo in rent and $955/mo in net income after the $1,731/mo debt service. DSCR 2.04, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $11,460 stacks alongside $106,368 in projected five-year appreciation and $3,546/yr in principal reduction. Projected total cumulative return: $208,360.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $955 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,539 |
| Total Monthly Debt Service | $2,431 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53128, Genoa City, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,241 (100%) |
| Owner Occupied HU | 2,926 (69.0%) |
| Renter Occupied HU | 614 (14.5%) |
| Vacant Housing Units | 701 (16.5%) |
| Median Home Value | $287,603 |
| Average Home Value | $337,323 |
Housing Distribution
Address Breakdown
Residential
3,066
Single Family
3,066
Multi-Family
0
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53128, Genoa City, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,241 (100%) |
| Owner Occupied HU | 2,926 (69.0%) |
| Renter Occupied HU | 614 (14.5%) |
| Vacant Housing Units | 701 (16.5%) |
| Median Home Value | $287,603 |
| Average Home Value | $337,323 |
Housing Distribution
Address Breakdown
Residential
3,066
Single Family
3,066
Multi-Family
0
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Watts • Cherry Home Realty, LLC
Mls Name: WIREX MLS
Mls ID: #1946514