W 200 W #325Pine ValleyUT84781








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Pine Valley at W 200 W #325, Pine Valley, UT, 84781 generates $1,512/mo in rent and, after a $1,126/mo payment, leaves $164/mo in cash flow. Total monthly income is $1,512/mo, and annual cash flow is $1,964/yr on $76,245 invested. Return on cash invested sits at 22.48% in year one, and rental yield is 7.89% on a $230,000 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 116.24% and total cumulative return in cash sums $88,627. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,512/mo property income rather than buyer’s personal income.
Lot
Built in N/A
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84781, Pine Valley, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 508 (100%) |
| Owner Occupied HU | 134 (26.4%) |
| Renter Occupied HU | 20 ( 3.9%) |
| Vacant Housing Units | 354 (69.7%) |
| Median Home Value | $554,167 |
| Average Home Value | $561,250 |
Housing Distribution
Address Breakdown
Residential
281
Single Family
281
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: SHELLEE Annette HAINES • WHITE CROW REAL ESTATE
Mls Name: WCBR
Mls ID: #24-250241
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








