Voyager Plan, Shepards ParkZebulonNC27597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zebulon at Voyager Plan, Shepards Park, Zebulon, NC, 27597 priced at $350,990 converts $2,490/mo rent into $351/mo cash flow after a $1,718/mo obligation. Total monthly income equals $2,490/mo, and annual cash flow totals $4,210/yr on $116,353 invested. Return on cash invested prints 23.53% in year one, and rental yield reads 8.51% against a $350,990 entry. Equity gained on principal adds $2,265/yr, while 5% annual appreciation compiles into $96,972 by year five. Five-year ROI reaches 122.11% and total cumulative return in cash sums $142,081. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,490/mo property income covering a $1,718/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27597, Zebulon, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,589 (100%) |
| Owner Occupied HU | 10,303 (75.8%) |
| Renter Occupied HU | 2,656 (19.5%) |
| Vacant Housing Units | 630 ( 4.6%) |
| Median Home Value | $398,188 |
| Average Home Value | $526,668 |
Housing Distribution
Address Breakdown
Residential
13,292
Single Family
13,259
Multi-Family
33
Businesses
632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A