Voyage Plan, Sun City Festival, Buckeye, AZ, 85396 | $322/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2579 sft

30787 W Earll Dr, Buckeye, AZ, 85396

4 Bed
2 Bath
2038 sft

13457 W Watson Ln, Surprise, AZ, 85379

4 Bed
3 Bath
2097 sft

17806 W Vogel Ave, Waddell, AZ, 85355

- Bed
2 Bath
1837 sft

10818 W Brookside Dr, Sun City, AZ, 85351

Nearby investment properties with comparable prices

3 Bed
2 Bath
1855 sft

28480 N 173rd Ave, Surprise, AZ, 85387

4 Bed
3 Bath
1837 sft

20694 N 224th Ave, Surprise, AZ, 85387

4 Bed
2 Bath
1789 sft

18180 W Daley Ln, Surprise, AZ, 85387

4 Bed
2 Bath
1775 sft

23969 W Cocopah St, Buckeye, AZ, 85326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Buckeye at Voyage Plan, Sun City Festival, Buckeye, AZ, 85396 uses $168,445 cash to close to unlock $3,870/yr annual cash flow and $322/mo monthly cash flow. Total monthly income runs $3,349/mo, and a $2,506/mo payment keeps the spread at $322/mo. Purchase price stands at $511,990, and rental yield measures 7.85% with $3,349/mo rent. Return on cash invested shows 22.36% in year one, and 5% annual appreciation builds toward $141,453 over five years. Five-year ROI reaches 115.58% and total cumulative return in cash records $194,692. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,349/mo property income covering a $2,506/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA