Vitale Plan, Esplanade by the Islands Coach HomesNaplesFL34114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naples at Vitale Plan, Esplanade by the Islands Coach Homes, Naples, FL, 34114 priced at $475,900 pairs $4,667/mo rent with $1,509/mo cash flow after a $2,329/mo payment. Total monthly income equals $4,667/mo, and annual cash flow comes to $18,110/yr on $157,761 invested. Return on cash invested is 31.39% in year one, and rental yield stands at 11.77% on a $475,900 basis. Equity gained on principal adds $3,071/yr, and 5% annual appreciation accumulates to $131,482 by year five. Five-year ROI measures 164.99% and total cumulative return in cash reaches $260,293. For financing, Ziffy Mortgage’s DSCR program evaluates $4,667/mo property income against a $2,329/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34114, Naples, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,360 (100%) |
| Owner Occupied HU | 10,417 (51.2%) |
| Renter Occupied HU | 1,929 ( 9.5%) |
| Vacant Housing Units | 8,014 (39.4%) |
| Median Home Value | $621,653 |
| Average Home Value | $701,355 |
Housing Distribution
Address Breakdown
Residential
16,817
Single Family
8,129
Multi-Family
8,688
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
