Vista - Woodbrook Plan, WoodbrookElkhornNE68022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income totals $3,077/mo and a $1,669/mo payment preserves $763/mo for cash returns. Annual cash flow comes to $9,162/yr on $113,008 deployed, and return on cash invested reaches 28.02% in year one. Equity gained on principal adds $2,200/yr, and five-year appreciation sums $94,184 alongside rental yield of 10.83%. Five-year ROI measures 147.12% and total cumulative return in cash totals $166,261.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,077/mo property income versus a $1,669/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$11 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68022, Elkhorn, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,077 (100%) |
| Owner Occupied HU | 10,356 (64.4%) |
| Renter Occupied HU | 4,280 (26.6%) |
| Vacant Housing Units | 1,441 ( 9.0%) |
| Median Home Value | $469,959 |
| Average Home Value | $514,501 |
Housing Distribution
Address Breakdown
Residential
15,026
Single Family
12,973
Multi-Family
2,053
Businesses
833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
