Vista - Majestic 178 Plan, Majestic 178BenningtonNE68007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,849/mo, and annual cash flow reaches $6,837/yr on $111,351 cash to close. Return on cash invested measures 26.05% in year one, and rental yield registers 10.18% at a $335,900 basis. Equity gained on principal adds $2,168/yr, and annual property appreciation at 5% supports $92,803 by year five. Five-year ROI tracks 136.55% and total cumulative return in cash totals $152,055. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,849/mo property income relative to a $1,644/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
$11 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68007, Bennington, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,696 (100%) |
| Owner Occupied HU | 5,864 (87.6%) |
| Renter Occupied HU | 542 ( 8.1%) |
| Vacant Housing Units | 290 ( 4.3%) |
| Median Home Value | $391,102 |
| Average Home Value | $445,396 |
Housing Distribution
Address Breakdown
Residential
6,654
Single Family
6,516
Multi-Family
138
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Celebrity Homes
Mls Name: Celebrity Homes
Mls Provider:
Mls ID: #N/A