Violet IV Plan, Silo Mills, Joshua, TX, 76058 | $952/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Violet IV Plan, Silo Mills, Joshua, TX, 76058 | $952/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1750 sft

1206 Presidio Ct, Granbury, TX, 76048

3 Bed
3 Bath
2940 sft

1213 Prestwick Ct, Granbury, TX, 76048

4 Bed
3 Bath
3280 sft

Carolina IV Plan, Silo Mills, Joshua, TX, 76058

3 Bed
3 Bath
3077 sft

8909 Augusta Dr, Granbury, TX, 76049

Nearby investment properties with comparable prices

5 Bed
4 Bath
3261 sft

Dewberry III Plan, Silo Mills, Joshua, TX, 76058

3 Bed
3 Bath
2054 sft

5003 Bueno Dr, Granbury, TX, 76049

3 Bed
2 Bath
2091 sft

3104 Rim Rock Ct, Granbury, TX, 76049

Airbnb Potential+ 1 more

3 Bed
2 Bath
2396 sft

9204 Indian Trl, Rio Vista, TX, 76093

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Joshua at Violet IV Plan, Silo Mills, Joshua, TX, 76058 priced at $428,990 pairs $4,003/mo rent with $952/mo cash flow after a $2,100/mo payment. Total monthly income equals $4,003/mo, and annual cash flow comes to $11,425/yr on $142,210 invested. Return on cash invested is 27.94% in year one, and rental yield stands at 11.2% on a $428,990 basis. Equity gained on principal adds $2,768/yr, and 5% annual appreciation accumulates to $118,522 by year five. Five-year ROI measures 147.16% and total cumulative return in cash reaches $209,277. For financing, Ziffy Mortgage’s DSCR program evaluates $4,003/mo property income against a $2,100/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Classic Series Violet IV floor plan is a two-story home with four bedrooms and three and a half bathrooms. Features of this plan include a formal dining room, covered porch, large family room, study, open kitchen with custom cabinets and island, primary suite with an ensuite bathroom and a walk-in closet, an upstairs game room, and media room. Contact us or visit our model home for more information about building this plan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,412 (100%)
Owner Occupied HU	6,030 (71.7%)
Renter Occupied HU	1,868 (22.2%)
Vacant Housing Units	514 ( 6.1%)
Median Home Value	$317,351
Average Home Value	$364,850