Vineyard Plan, Highlands at Boiling Spring Lakes, Boiling Spring Lakes, NC, 28461 | $253/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
607 sft

1615 S Lake Park Blvd #910, Carolina Beach, NC, 28428

2 Bed
1 Bath
701 sft

347 Brunswick Avenue W # 2, Supply, NC, 28462

2 Bed
3 Bath
1240 sft

1620 Goley Hewett Road SE Unit 1401, Bolivia, NC, 28422

2 Bed
2 Bath
900 sft

1049 Ocean Boulevard W, Holden Beach, NC, 28462

Nearby investment properties with comparable prices

3 Bed
2 Bath
1482 sft

5004 Hunters Trail Unit 4, Wilmington, NC, 28405

2 Bed
2 Bath
1334 sft

4142 Breezewood Drive #201, Wilmington, NC, 28412

1 Bed
1 Bath
370 sft

118 Dock Street #7, Wilmington, NC, 28401

1 Bed
1 Bath
360 sft

704 E Moore Street UNIT 120, Southport, NC, 28461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boiling Spring Lakes at Vineyard Plan, Highlands at Boiling Spring Lakes, Boiling Spring Lakes, NC, 28461 with 5% annual appreciation on a $300,000 basis while $2,128/mo rent supports operations. Total monthly income totals $2,128/mo and a $1,468/mo payment preserves $253/mo for cash returns. Annual cash flow comes to $3,036/yr on $99,450 deployed, and return on cash invested reaches 22.96% in year one. Equity gained on principal adds $1,936/yr, and five-year appreciation sums $82,884 alongside rental yield of 8.51%. Five-year ROI measures 119.28% and total cumulative return in cash totals $118,620.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,128/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$47 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28461, Southport, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,314 (100%)
Owner Occupied HU	11,104 (68.1%)
Renter Occupied HU	1,964 (12.0%)
Vacant Housing Units	3,246 (19.9%)
Median Home Value	$469,776
Average Home Value	$516,669