Vineyard Plan, Glendale Arbor,Ocean Isle Beach,NC,28469

Investment Highlights

Investment property for sale in Ocean Isle Beach at Vineyard Plan, Glendale Arbor, Ocean Isle Beach, NC, 28469 offers a 10.32% rental yield on a $300,000 purchase with $2,580/mo rent. Total monthly income registers $2,580/mo, and a $1,468/mo payment leaves $702/mo available for distribution. Annual cash flow reaches $8,424/yr on $99,450 to close, and return on cash invested stands at 28.38% in year one. Equity gained on principal adds $1,936/yr while 5% annual appreciation supports $82,884 over five years. Portfolio math shows five-year ROI at 148.34% and total cumulative return in cash at $147,528. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,580/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.