Villa (E) Plan, Villas at Crystal SpringsStarID83669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Star at Villa (E) Plan, Villas at Crystal Springs, Star, ID, 83669 priced at $449,880 pairs $2,683/mo rent with $95/mo cash flow after a $2,202/mo payment. Total monthly income equals $2,683/mo, and annual cash flow comes to $1,138/yr on $149,135 invested. Return on cash invested is 20.67% in year one, and rental yield stands at 7.16% on a $449,880 basis. Equity gained on principal adds $2,903/yr, and 5% annual appreciation accumulates to $124,294 by year five. Five-year ROI measures 106.36% and total cumulative return in cash reaches $158,620. For financing, Ziffy Mortgage’s DSCR program evaluates $2,683/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83669, Star, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,991 (100%) |
| Owner Occupied HU | 6,921 (86.6%) |
| Renter Occupied HU | 826 (10.3%) |
| Vacant Housing Units | 244 ( 3.1%) |
| Median Home Value | $687,248 |
| Average Home Value | $735,125 |
Housing Distribution
Address Breakdown
Residential
6,815
Single Family
6,814
Multi-Family
1
Businesses
339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
