Vienna Plan, Somerset GreenHoustonTX77055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at Vienna Plan, Somerset Green, Houston, TX, 77055 offers a 15.23% rental yield on a $655,990 purchase with $8,323/mo rent. Total monthly income registers $8,323/mo, and a $3,211/mo payment leaves $3,658/mo available for distribution. Annual cash flow reaches $43,895/yr on $215,821 to close, and return on cash invested stands at 40.4% in year one. Equity gained on principal adds $4,233/yr while 5% annual appreciation supports $181,238 over five years. Portfolio math shows five-year ROI at 213.9% and total cumulative return in cash at $461,638. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,323/mo property income against a $3,211/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77055, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 8,227 (42.6%) |
| Renter Occupied HU | 9,215 (47.7%) |
| Vacant Housing Units | 1,871 ( 9.7%) |
| Median Home Value | $591,200 |
| Average Home Value | $707,973 |
Housing Distribution
Address Breakdown
Residential
19,239
Single Family
10,978
Multi-Family
8,261
Businesses
2,617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices