Victoria Plan, Oakwood Ponds Villas,Wsece Blaine,MN,55449

Investment Highlights

Investment property for sale in Wsece Blaine at Victoria Plan, Oakwood Ponds Villas, Wsece Blaine, MN, 55449 listed at $554,900 pairs $4,288/mo rent with a $2,716/mo payment to leave $823/mo cash flow. Total monthly income runs $4,288/mo, and annual cash flow reaches $9,875/yr on $182,562 cash to close. Return on cash invested measures 25.47% in year one, and rental yield registers 9.27% at a $554,900 basis. Equity gained on principal adds $3,581/yr, and annual property appreciation at 5% supports $153,309 by year five. Five-year ROI tracks 132.69% and total cumulative return in cash totals $242,244. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,288/mo property income relative to a $2,716/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).