Victor Plan, Gleason Farm, Beaufort, SC, 29907 | $969/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1652 sft

23 Parrot Creek Dr, Okatie, SC, 29909

2 Bed
2 Bath
1402 sft

41 Wax Myrtle Ct, Hilton Head Island, SC, 29926

3 Bed
3 Bath
1702 sft

Cypress Plan, River Oaks, Okatie, SC, 29909

2 Bed
3 Bath
1700 sft

29 Gables Ln, Bluffton, SC, 29910

Nearby investment properties with comparable prices

3 Bed
3 Bath
1736 sft

49 Rearden Way, Beaufort, SC, 29906

4 Bed
2 Bath
1774 sft

187 Hiatus Ct, Ridgeland, SC, 29936

4 Bed
3 Bath
1927 sft

518 Respite St, Ridgeland, SC, 29936

2 Bed
2 Bath
1390 sft

435 Blue Jay Ln, Okatie, SC, 29909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaufort at Victor Plan, Gleason Farm, Beaufort, SC, 29907 generates $3,865/mo in rent and, after a $2,381/mo payment, leaves $969/mo in cash flow. Total monthly income is $3,865/mo, and annual cash flow is $11,629/yr on $161,275 invested. Return on cash invested sits at 27.12% in year one, and rental yield is 9.53% on a $486,500 entry. Equity gained on principal adds $3,139/yr, while 5% annual appreciation builds toward $134,411 over five years. Five-year ROI reaches 141.21% and total cumulative return in cash sums $227,741. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,865/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA