Versailles Plan, Lake Margaret at The HighlandsChesterfieldVA23838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chesterfield at Versailles Plan, Lake Margaret at The Highlands, Chesterfield, VA, 23838 offers $5,004/mo rent that, after a $3,304/mo payment, leaves $969/mo cash flow. Total monthly income is $5,004/mo, and annual cash flow is $11,625/yr on $222,072 cash. Return on cash invested measures 25.3% in year one, and rental yield stands at 8.9% at a $674,990 entry. Equity gained on principal adds $4,356/yr while 5% annual appreciation compounds into $186,487 by year five. Five-year ROI records 131.41% and total cumulative return in cash reaches $291,816. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,004/mo property income versus a $3,304/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23838, Chesterfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,554 (100%) |
| Owner Occupied HU | 6,049 (92.3%) |
| Renter Occupied HU | 339 ( 5.2%) |
| Vacant Housing Units | 166 ( 2.5%) |
| Median Home Value | $530,455 |
| Average Home Value | $556,540 |
Housing Distribution
Address Breakdown
Residential
6,857
Single Family
6,857
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A