Vermont Plan, Elysian FieldsBroken ArrowOK74011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Broken Arrow at Vermont Plan, Elysian Fields, Broken Arrow, OK, 74011 priced at $371,712 pairs $2,926/mo rent with $553/mo cash flow after a $1,819/mo payment. Total monthly income equals $2,926/mo, and annual cash flow comes to $6,630/yr on $123,223 invested. Return on cash invested is 25.29% in year one, and rental yield stands at 9.45% on a $371,712 basis. Equity gained on principal adds $2,399/yr, and 5% annual appreciation accumulates to $102,697 by year five. Five-year ROI measures 131.96% and total cumulative return in cash reaches $162,603. For financing, Ziffy Mortgage’s DSCR program evaluates $2,926/mo property income against a $1,819/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74011, Broken Arrow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,632 (100%) |
| Owner Occupied HU | 10,326 (75.7%) |
| Renter Occupied HU | 2,744 (20.1%) |
| Vacant Housing Units | 562 ( 4.1%) |
| Median Home Value | $293,626 |
| Average Home Value | $346,982 |
Housing Distribution
Address Breakdown
Residential
13,587
Single Family
12,852
Multi-Family
735
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Capital Homes
Mls Name: Capital Homes
Mls Provider:
Mls ID: #N/A