VERBENA Plan, North Fork at Laughlin Ranch, Bullhead City, AZ, 86429 | $766/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1538 sft

2385 E Saguaro Dr, Mohave Valley, AZ, 86440

3 Bed
2 Bath
1779 sft

1965 E Pyramid Lake Pl, Fort Mohave, AZ, 86426

4 Bed
3 Bath
1828 sft

2355 Morningside Dr, Bullhead City, AZ, 86442

3 Bed
2 Bath
2200 sft

1878 E Clear Lake Dr, Fort Mohave, AZ, 86426

Nearby investment properties with comparable prices

3 Bed
2 Bath
1217 sft

4403 S Via Rialto Ln, Fort Mohave, AZ, 86426

3 Bed
2 Bath
1534 sft

1653 Oro Ave, Bullhead City, AZ, 86442

3 Bed
2 Bath
1290 sft

4526 S Calle Del Media, Fort Mohave, AZ, 86426

3 Bed
2 Bath
1470 sft

5648 S Wishing Well Dr, Fort Mohave, AZ, 86426

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bullhead City at VERBENA Plan, North Fork at Laughlin Ranch, Bullhead City, AZ, 86429 listed at $336,990 pairs $2,758/mo rent with a $1,649/mo payment to leave $766/mo cash flow. Total monthly income runs $2,758/mo, and annual cash flow reaches $9,197/yr on $111,712 cash to close. Return on cash invested measures 28.14% in year one, and rental yield registers 9.82% at a $336,990 basis. Equity gained on principal adds $2,175/yr, and annual property appreciation at 5% supports $93,104 by year five. Five-year ROI tracks 146.65% and total cumulative return in cash totals $163,821. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,758/mo property income relative to a $1,649/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86429, Bullhead City, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,605 (100%)
Owner Occupied HU	2,683 (47.9%)
Renter Occupied HU	1,396 (24.9%)
Vacant Housing Units	1,526 (27.2%)
Median Home Value	$367,627
Average Home Value	$417,208