Verbena Plan, 40' Alley Load Homes at ElysonKatyTX77449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Katy at Verbena Plan, 40' Alley Load Homes at Elyson, Katy, TX, 77449 priced at $375,625 converts $2,897/mo rent into $226/mo cash flow after a $1,839/mo obligation. Total monthly income equals $2,897/mo, and annual cash flow totals $2,716/yr on $124,520 invested. Return on cash invested prints 22.09% in year one, and rental yield reads 9.25% against a $375,625 entry. Equity gained on principal adds $2,424/yr, while 5% annual appreciation compiles into $103,778 by year five. Five-year ROI reaches 115.76% and total cumulative return in cash sums $144,139. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,897/mo property income covering a $1,839/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Housing Distribution
Address Breakdown
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
