Venture Plan, Kindred Balfour, Brentwood, CA, 94513 | $1,704/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2080 sft

170 Bolla Ave, Alamo, CA, 94507

3 Bed
2 Bath
2052 sft

58 Isle Pl, Bethel Island, CA, 94511

4 Bed
3 Bath
2460 sft

2451 Decker Ln, Livermore, CA, 94550

4 Bed
3 Bath
2295 sft

811 Vineyard Ct, Pleasant Hill, CA, 94523

Nearby investment properties with comparable prices

5 Bed
4 Bath
2966 sft

10965 Admiral Cove Way, Stockton, CA, 95219

5 Bed
4 Bath
2966 sft

10937 Anchor Port Ln, Stockton, CA, 95219

4 Bed
3 Bath
2355 sft

10355 Shorecliff St, Stockton, CA, 95219

4 Bed
2 Bath
1298 sft

2829 Hilltop Rd, Concord, CA, 94520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brentwood at Venture Plan, Kindred Balfour, Brentwood, CA, 94513 offers a 10.03% rental yield on a $783,832 purchase with $6,552/mo rent. Total monthly income registers $6,552/mo, and a $3,836/mo payment leaves $1,704/mo available for distribution. Annual cash flow reaches $20,443/yr on $257,881 to close, and return on cash invested stands at 27.99% in year one. Equity gained on principal adds $5,058/yr while 5% annual appreciation supports $216,558 over five years. Portfolio math shows five-year ROI at 146.13% and total cumulative return in cash at $376,832. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,552/mo property income against a $3,836/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94513, Brentwood, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,107 (100%)
Owner Occupied HU	17,864 (74.1%)
Renter Occupied HU	5,497 (22.8%)
Vacant Housing Units	746 ( 3.1%)
Median Home Value	$826,817
Average Home Value	$910,187