Vanto Plan, Elkhorn Grove - Sentinel CollectionLas VegasNV89131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income totals $5,915/mo and a $3,876/mo payment preserves $1,339/mo for cash returns. Annual cash flow comes to $16,073/yr on $260,566 deployed, and return on cash invested reaches 26.23% in year one. Equity gained on principal adds $5,111/yr, and five-year appreciation sums $218,814 alongside rental yield of 8.96%. Five-year ROI measures 136.16% and total cumulative return in cash totals $354,782.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,915/mo property income versus a $3,876/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89131, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,673 (100%) |
| Owner Occupied HU | 14,013 (79.3%) |
| Renter Occupied HU | 3,254 (18.4%) |
| Vacant Housing Units | 406 ( 2.3%) |
| Median Home Value | $527,392 |
| Average Home Value | $570,311 |
Housing Distribution
Address Breakdown
Residential
18,216
Single Family
17,699
Multi-Family
517
Businesses
291
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
