Vanderbilt Plan, Willowbrooke : Discovery CollectionOakdaleMN55128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oakdale at Vanderbilt Plan, Willowbrooke: Discovery Collection, Oakdale, MN, 55128 offers a 9.41% rental yield on a $541,990 purchase with $4,249/mo rent. Total monthly income registers $4,249/mo, and a $2,653/mo payment leaves $864/mo available for distribution. Annual cash flow reaches $10,372/yr on $178,315 to close, and return on cash invested stands at 25.88% in year one. Equity gained on principal adds $3,497/yr while 5% annual appreciation supports $149,742 over five years. Portfolio math shows five-year ROI at 134.9% and total cumulative return in cash at $240,555. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,249/mo property income against a $2,653/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55128, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,062 (100%) |
| Owner Occupied HU | 9,012 (69.0%) |
| Renter Occupied HU | 3,381 (25.9%) |
| Vacant Housing Units | 669 ( 5.1%) |
| Median Home Value | $350,851 |
| Average Home Value | $408,487 |
Housing Distribution
Address Breakdown
Residential
12,003
Single Family
10,104
Multi-Family
1,899
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
