Vanderbilt Plan, Watermark : Discovery CollectionLino LakesMN55038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lino Lakes at Vanderbilt Plan, Watermark: Discovery Collection, Lino Lakes, MN, 55038 uses $170,748 cash to close to unlock $6,544/yr annual cash flow and $545/mo monthly cash flow. Total monthly income runs $3,786/mo, and a $2,540/mo payment keeps the spread at $545/mo. Purchase price stands at $518,990, and rental yield measures 8.75% with $3,786/mo rent. Return on cash invested shows 23.89% in year one, and 5% annual appreciation builds toward $143,387 over five years. Five-year ROI reaches 124.27% and total cumulative return in cash records $212,190. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,786/mo property income covering a $2,540/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55038, Hugo, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,055 (100%) |
| Owner Occupied HU | 8,931 (88.8%) |
| Renter Occupied HU | 868 ( 8.6%) |
| Vacant Housing Units | 256 ( 2.5%) |
| Median Home Value | $484,067 |
| Average Home Value | $520,211 |
Housing Distribution
Address Breakdown
Residential
9,910
Single Family
9,782
Multi-Family
128
Businesses
380
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A