Valencia Plan, Hickory RidgeElmendorfTX78112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elmendorf at Valencia Plan, Hickory Ridge, Elmendorf, TX, 78112 offers $2,287/mo rent that, after a $1,478/mo payment, leaves $140/mo cash flow. Total monthly income is $2,287/mo, and annual cash flow is $1,675/yr on $100,110 cash. Return on cash invested measures 21.58% in year one, and rental yield stands at 9.09% at a $301,990 entry. Equity gained on principal adds $1,949/yr while 5% annual appreciation compounds into $83,434 by year five. Five-year ROI records 113.04% and total cumulative return in cash reaches $113,161. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,287/mo property income versus a $1,478/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Housing Distribution
Address Breakdown
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
