Vale Plan, Towns at Woodsdale, Wesley Chapel, FL, 33545 | $900/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1673 sft

2886 Suncoast Plains Dr, Odessa, FL, 33556

3 Bed
3 Bath
1673 sft

34248 Redwood Dawn Ln, Wesley Chapel, FL, 33543

3 Bed
2 Bath
1557 sft

32829 Woodthrush Way, Wesley Chapel, FL, 33545

3 Bed
2 Bath
2018 sft

841 Petal Mist Ln, Brooksville, FL, 34604

Nearby investment properties with comparable prices

3 Bed
3 Bath
1760 sft

3363 Lapis Lake Dr, Zephyrhills, FL, 33541

2 Bed
2 Bath
1616 sft

10262 Key Deer Way, San Antonio, FL, 33576

Plan 1272 Plan, The Preserve at Legends Pointe I

3 Bed
2 Bath
1272 sft

Plan 1272 Plan, The Preserve at Legends Pointe I, Hudson, FL, 34669

3 Bed
2 Bath
1263 sft

33439 August Ave, Webster, FL, 33597

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wesley Chapel at Vale Plan, Towns at Woodsdale, Wesley Chapel, FL, 33545 earns $900/mo cash flow from $2,957/mo rent with a $1,517/mo payment. Total monthly income totals $2,957/mo, and annual cash flow totals $10,801/yr on $102,762 capital. ROI tracks 30.42% on current figures, and rental yield reads 11.45% at a $309,990 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,645 over five years. Five-year ROI reaches 159.82% and total cumulative return in cash sums $164,236. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,957/mo property income instead of your personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA