Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at Vail Plan, Willow Point, San Antonio, TX, 78219 uses $96,795 cash to close to unlock $6,261/yr annual cash flow and $522/mo monthly cash flow. Total monthly income runs $2,598/mo, and a $1,429/mo payment keeps the spread at $522/mo. Purchase price stands at $291,990, and rental yield measures 10.68% with $2,598/mo rent. Return on cash invested shows 26.38% in year one, and 5% annual appreciation builds toward $80,671 over five years. Five-year ROI reaches 138.73% and total cumulative return in cash records $134,285. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,598/mo property income covering a $1,429/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78219, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,874 (100%) |
| Owner Occupied HU | 3,756 (47.7%) |
| Renter Occupied HU | 3,419 (43.4%) |
| Vacant Housing Units | 699 ( 8.9%) |
| Median Home Value | $173,628 |
| Average Home Value | $229,823 |
Residential
6,261
Single Family
4,802
Multi-Family
1,459
Businesses
865
Date | Event | Price |
|---|---|---|
| 2025-12-04 | Price change | $291,990 |
| 2025-10-01 | Price change | $293,990 |
| 2025-09-18 | Price change | $291,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • First America Homes
Mls Name: First America Homes
Mls Provider:
Mls ID: #N/A
