Vail Plan, Sherwood GardensLandrumSC29356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Landrum at Vail Plan, Sherwood Gardens, Landrum, SC, 29356 priced at $352,400 converts $3,310/mo rent into $1,212/mo cash flow after a $1,725/mo obligation. Total monthly income equals $3,310/mo, and annual cash flow totals $14,544/yr on $116,821 invested. Return on cash invested prints 32.36% in year one, and rental yield reads 11.27% against a $352,400 entry. Equity gained on principal adds $2,274/yr, while 5% annual appreciation compiles into $97,362 by year five. Five-year ROI reaches 169.34% and total cumulative return in cash sums $197,819. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,310/mo property income covering a $1,725/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29356, Landrum, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,752 (100%) |
| Owner Occupied HU | 3,521 (74.1%) |
| Renter Occupied HU | 557 (11.7%) |
| Vacant Housing Units | 674 (14.2%) |
| Median Home Value | $407,564 |
| Average Home Value | $511,720 |
Housing Distribution
Address Breakdown
Residential
4,424
Single Family
4,011
Multi-Family
413
Businesses
374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • SKBuilders
Mls Name: SK Builders
Mls Provider:
Mls ID: #N/A