Vail Plan, Rutledge EstatesWoodruffSC29388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodruff at Vail Plan, Rutledge Estates, Woodruff, SC, 29388 listed at $346,500 pairs $2,852/mo rent with a $1,696/mo payment to leave $789/mo cash flow. Total monthly income runs $2,852/mo, and annual cash flow reaches $9,471/yr on $114,865 cash to close. Return on cash invested measures 28.15% in year one, and rental yield registers 9.88% at a $346,500 basis. Equity gained on principal adds $2,236/yr, and annual property appreciation at 5% supports $95,732 by year five. Five-year ROI tracks 146.78% and total cumulative return in cash totals $168,595. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,852/mo property income relative to a $1,696/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29388, Woodruff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,909 (100%) |
| Owner Occupied HU | 5,909 (74.7%) |
| Renter Occupied HU | 1,381 (17.5%) |
| Vacant Housing Units | 619 ( 7.8%) |
| Median Home Value | $260,735 |
| Average Home Value | $294,145 |
Housing Distribution
Address Breakdown
Residential
7,675
Single Family
7,548
Multi-Family
127
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • SKBuilders
Mls Name: SK Builders
Mls Provider:
Mls ID: #N/A