Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at Vail Plan, Katzer Ranch, Converse, TX, 78109 generates $3,242/mo in rent and, after a $1,429/mo payment, leaves $1,166/mo in cash flow. Total monthly income is $3,242/mo, and annual cash flow is $13,989/yr on $96,795 invested. Return on cash invested sits at 34.36% in year one, and rental yield is 13.32% on a $291,990 entry. Equity gained on principal adds $1,884/yr, while 5% annual appreciation builds toward $80,671 over five years. Five-year ROI reaches 181.54% and total cumulative return in cash sums $175,721. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,242/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2024-07-01 | Price change | $291,990 |
| 2024-04-27 | Price change | $289,990 |
| 2024-04-02 | Price change | $295,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • First America Homes
Mls Name: First America Homes
Mls Provider:
Mls ID: #N/A
