Vail II Plan, Senata at Research ParkCharlotteNC28262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlotte at Vail II Plan, Senata at Research Park, Charlotte, NC, 28262 offers $2,796/mo rent that, after a $2,129/mo payment, leaves $145/mo cash flow. Total monthly income is $2,796/mo, and annual cash flow is $1,740/yr on $144,199 cash. Return on cash invested measures 21.12% in year one, and rental yield stands at 7.71% at a $434,990 entry. Equity gained on principal adds $2,807/yr while 5% annual appreciation compounds into $120,180 by year five. Five-year ROI records 109.21% and total cumulative return in cash reaches $157,485. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,796/mo property income versus a $2,129/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28262, Charlotte, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,572 (100%) |
| Owner Occupied HU | 6,674 (24.2%) |
| Renter Occupied HU | 17,684 (64.1%) |
| Vacant Housing Units | 3,214 (11.7%) |
| Median Home Value | $354,495 |
| Average Home Value | $431,493 |
Housing Distribution
Address Breakdown
Residential
24,274
Single Family
15,024
Multi-Family
9,250
Businesses
1,546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A