Vail II Plan, Hidden Hills, Lincoln, NE, 68520 | $546/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2631 sft

5230 N 13th St, Lincoln, NE, 68521

3 Bed
1 Bath
1245 sft

1250 N 55th St, Lincoln, NE, 68504

4 Bed
2 Bath
2003 sft

7411 Baldwin Ave, Lincoln, NE, 68507

2 Bed
2 Bath
1241 sft

4516 Kolder Ave, Lincoln, NE, 68516

Nearby investment properties with comparable prices

2 Bed
2 Bath
1340 sft

2207 SW 19th St, Lincoln, NE, 68522

3 Bed
2 Bath
1550 sft

820 E Avon Ln, Lincoln, NE, 68505

3 Bed
2 Bath
1575 sft

2140 N 70th St, Lincoln, NE, 68505

3 Bed
3 Bath
2050 sft

3210 N 13th St, Lincoln, NE, 68521

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lincoln at Vail II Plan, Hidden Hills, Lincoln, NE, 68520 priced at $302,500 pairs $2,623/mo rent with $546/mo cash flow after a $1,481/mo payment. Total monthly income equals $2,623/mo, and annual cash flow comes to $6,550/yr on $100,279 invested. Return on cash invested is 26.44% in year one, and rental yield stands at 10.41% on a $302,500 basis. Equity gained on principal adds $1,952/yr, and 5% annual appreciation accumulates to $83,575 by year five. Five-year ROI measures 138.76% and total cumulative return in cash reaches $139,145. For financing, Ziffy Mortgage’s DSCR program evaluates $2,623/mo property income against a $1,481/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$34 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 68520, Lincoln, NE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,401 (100%)
Owner Occupied HU	889 (63.5%)
Renter Occupied HU	369 (26.3%)
Vacant Housing Units	143 (10.2%)
Median Home Value	$482,364
Average Home Value	$556,668