Vado Plan, OasisCarlsbadNM88220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carlsbad at Vado Plan, Oasis, Carlsbad, NM, 88220 offers $3,331/mo rent that, after a $1,647/mo payment, leaves $1,356/mo cash flow. Total monthly income is $3,331/mo, and annual cash flow is $16,271/yr on $111,550 cash. Return on cash invested measures 34.5% in year one, and rental yield stands at 11.88% at a $336,500 entry. Equity gained on principal adds $2,171/yr while 5% annual appreciation compounds into $92,969 by year five. Five-year ROI records 180.63% and total cumulative return in cash reaches $201,491. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,331/mo property income versus a $1,647/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88220, Carlsbad, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,149 (100%) |
| Owner Occupied HU | 10,696 (58.9%) |
| Renter Occupied HU | 4,826 (26.6%) |
| Vacant Housing Units | 2,627 (14.5%) |
| Median Home Value | $222,689 |
| Average Home Value | $280,869 |
Housing Distribution
Address Breakdown
Residential
15,346
Single Family
14,191
Multi-Family
1,155
Businesses
1,140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KT Homes
Mls Name: KT Homes
Mls ID: #N/A