Utopia Plan, La Estancia - Arcadia, Tucson, AZ, 85756 | $588/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1906 sft

1758 W Placita De Ocampo, Tucson, AZ, 85704

2 Bed
2 Bath
1399 sft

1446 E Blue Granite Dr, Green Valley, AZ, 85614

4 Bed
3 Bath
2137 sft

3162 N Placita Agua Caliente, Tucson, AZ, 85712

4 Bed
3 Bath
2248 sft

Somerton Plan, Star Valley, Tucson, AZ, 85757

Nearby investment properties with comparable prices

2 Bed
2 Bath
1634 sft

1425 N Bank Swallow Rd, Green Valley, AZ, 85614

$ 365,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

1136 E Empire, Sahuarita, AZ, 85629

TROON Plan, Entrada del Toro at Rancho Sahuarita

4 Bed
3 Bath
2373 sft

TROON Plan, Entrada del Toro at Rancho Sahuarita, Sahuarita, AZ, 85629

4 Bed
2 Bath
1667 sft

12846 E Curly Neal Dr, Vail, AZ, 85641

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,130/mo, and annual cash flow totals $7,054/yr on $142,542 invested. Return on cash invested prints 24.86% in year one, and rental yield reads 8.74% against a $429,990 entry. Equity gained on principal adds $2,775/yr, while 5% annual appreciation compiles into $118,798 by year five. Five-year ROI reaches 129.01% and total cumulative return in cash sums $183,899. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,130/mo property income covering a $2,105/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA