Utah Plan, Hillside TerraceAmarilloTX79119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Amarillo at Utah Plan, Hillside Terrace, Amarillo, TX, 79119 uses $111,881 cash to close to unlock $11,614/yr annual cash flow and $968/mo monthly cash flow. Total monthly income runs $3,368/mo, and a $1,652/mo payment keeps the spread at $968/mo. Purchase price stands at $337,500, and rental yield measures 11.98% with $3,368/mo rent. Return on cash invested shows 30.29% in year one, and 5% annual appreciation builds toward $93,245 over five years. Five-year ROI reaches 159.72% and total cumulative return in cash records $178,693. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,368/mo property income covering a $1,652/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79119, Amarillo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,914 (100%) |
| Owner Occupied HU | 7,282 (66.7%) |
| Renter Occupied HU | 2,782 (25.5%) |
| Vacant Housing Units | 850 ( 7.8%) |
| Median Home Value | $351,068 |
| Average Home Value | $398,649 |
Housing Distribution
Address Breakdown
Residential
10,504
Single Family
8,584
Multi-Family
1,920
Businesses
596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
