Uss 3625 Chilkat Lake Rd Lot 5HainesAK99827
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: Uss 3625 Chilkat Lake Rd Lot 5, Haines, AK, 99827 in Haines at $110,000 earns $851/mo in rent and nets $181/mo after the $495/mo payment, a 9.28% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $30,391 over five years. Ziffy Mortgage underwrites this on a 1.72 DSCR without U.S. credit history. With $1,013/yr in principal paydown, total projected return reaches $53,281.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 5.2% |
| Monthly Cash Flow | $181 | $1,850 |
City averages based on Haines market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $851 |
| Total Monthly Debt Service | $627 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1977
1.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99827, Haines, AK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,442 (100%) |
| Owner Occupied HU | 730 (50.6%) |
| Renter Occupied HU | 269 (18.7%) |
| Vacant Housing Units | 443 (30.7%) |
| Median Home Value | $373,837 |
| Average Home Value | $438,062 |
Housing Distribution
Address Breakdown
Residential
180
Single Family
180
Multi-Family
0
Businesses
165
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1977
1.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99827, Haines, AK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,442 (100%) |
| Owner Occupied HU | 730 (50.6%) |
| Renter Occupied HU | 269 (18.7%) |
| Vacant Housing Units | 443 (30.7%) |
| Median Home Value | $373,837 |
| Average Home Value | $438,062 |
Housing Distribution
Address Breakdown
Residential
180
Single Family
180
Multi-Family
0
Businesses
165
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices