Urbanna Side entrance Plan, Legacy 168ChesapeakeVA23322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chesapeake at Urbanna Side entrance Plan, Legacy 168, Chesapeake, VA, 23322 priced at $539,900 pairs $3,425/mo rent with $132/mo cash flow after a $2,643/mo payment. Total monthly income equals $3,425/mo, and annual cash flow comes to $1,585/yr on $177,627 invested. Return on cash invested is 20.95% in year one, and rental yield stands at 7.61% on a $539,900 basis. Equity gained on principal adds $3,484/yr, and 5% annual appreciation accumulates to $149,164 by year five. Five-year ROI measures 108.3% and total cumulative return in cash reaches $192,379. For financing, Ziffy Mortgage’s DSCR program evaluates $3,425/mo property income against a $2,643/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23322, Chesapeake, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,832 (100%) |
| Owner Occupied HU | 19,301 (84.5%) |
| Renter Occupied HU | 3,054 (13.4%) |
| Vacant Housing Units | 477 ( 2.1%) |
| Median Home Value | $510,303 |
| Average Home Value | $550,245 |
Housing Distribution
Address Breakdown
Residential
23,013
Single Family
22,470
Multi-Family
543
Businesses
841
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Monique Darling • Stephen Alexander Homes
Mls Name: Stephen Alexander Homes
Mls Provider:
Mls ID: #N/A