Upton Plan, WindcressCok1kb CoveTX77523








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Cok1kb Cove at Upton Plan, Windcress, Cok1kb Cove, TX, 77523 at $340,989 posts ROI 27.3% with $696/mo cash flow from $3,121/mo rent. Total monthly income equals $3,121/mo, and annual cash flow records $8,354/yr on $113,038 to close. Return on cash invested measures 27.3% and rental yield reads 10.98% at the current $340,989. Equity gained on principal adds $2,200/yr, and 5% annual appreciation supports $94,209 by year five. Five-year ROI prints 143.7% and total cumulative return in cash totals $162,437.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,121/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Coventry Homes
Mls Name: Coventry Homes
Mls ID: #N/A








